NFP Sampoorna Foods Ltd

Equity Research·snapshot·3y
Company Overview

NFP Sampoorna Foods Limited, incorporated on December 13, 2023, is the corporate successor to the partnership firm M/s Nut and Food Processor, converted pursuant to a partner resolution dated October 28, 2023 . The company expanded its corporate perimeter further when it acquired M/s Yashvardhan Food Industries Private Limited on a going concern basis through a share swap agreement on June 30, 2025 . The company is engaged in the manufacturing and sale of premium dry fruits, with a primary focus on cashew nuts, and offers a product portfolio spanning cashews, almonds, makhana, and curated gift packs . Raw material sourcing is internationally anchored — approximately 54.05% of raw materials were imported from African countries including Ghana, Ivory Coast, Benin, Togo, and Konarky in Fiscal 2024 . Domestically, revenue is concentrated in three states: Delhi (51.23%), Gujarat (19.63%), and Haryana (18.98%) for the period ended November 30, 2025 .

Financial Performance
FY25 Revenue
Rs. 3,575.74 Lakhs
FY25 EBITDA Margin
13.17%
FY25 PAT Margin
7.50%
FY25 ROCE
40.90%
FY25 ROE
34.82%

NFP Sampoorna Foods has delivered exceptional top-line expansion, with total revenue growing from Rs.748.69 Lakhs in FY2022 to Rs.3,575.74 Lakhs in FY2025, representing YoY FY24–FY25 growth of 496.29% . The FY2022–23 step-up alone was 123.68% . Margin trajectory has been equally compelling: EBITDA margin expanded from 4.61% in FY2023 to 13.17% in FY2025 , while PAT margin improved from 2.46% to 7.50% over the same period . Profitability ratios reflect the inflection — ROCE reached 40.90% in FY2025 versus 7.53% in FY2023 , and ROE surged to 34.82% , signalling a structural shift in capital efficiency as scale benefits materialised.

Revenue Trend — FY2022 to FY2025 (Rs. Lakhs)

Revenue (Rs. Lakhs)

FY2024 revenue from supporting source (RHP-corroborated). FY2022–FY2023 from DRHP.

Margin & Return Ratio Trajectory (FY2023–FY2025)

EBITDA Margin (%)PAT Margin (%)ROCE (%)ROE (%)

ROCE from RHP (restated). ROE, EBITDA Margin and PAT Margin from company KPI disclosures.

Investment Highlights
FY25 Revenue
₹35.76 Cr
FY25 ROCE
40.90%
FY25 EBITDA Margin
13.17%
FY25 ROE
34.82%

NFP Sampoorna Foods offers exposure to a branded dry fruits franchise with improving financial metrics and a clear expansion strategy — a combination suited for long-term investors willing to accept SME platform liquidity constraints . Three value drivers underpin the thesis: (1) revenue has more than doubled from ₹16.75 crores in FY2023 to ₹35.76 crores in FY2025, reflecting expanding distribution and product acceptance ; (2) FY2025 return ratios are strong, with ROE at 34.82%, ROCE at 40.90%, and EBITDA margin at 13.17% ; and (3) the sector carries a structural tailwind — India's organic food industry is projected to grow from USD 2 billion to over USD 10 billion by 2033 at a CAGR of 22% . Near-term catalysts include the completed NSE SME listing on 11 February 2026 and deployment of IPO proceeds — ₹950 lakhs toward debt repayment and ₹725 lakhs toward working capital — which should reduce leverage and strengthen the balance sheet .

Risk Assessment
Top 10 Supplier Concentration
96.31%
Geographic Revenue (Delhi)
51.23%
Import Sourcing Share (FY24)
~54.05%
FY25 Employee Attrition
18.75%

Concentration and single-point-of-failure risks dominate NFP Sampoorna Foods' risk profile and warrant caution at current valuations.

Supplier concentration is the highest-probability, highest-impact risk: the top 10 suppliers account for 96.31% of total purchases, with the single largest supplier contributing 26.29% . Approximately 54.05% of raw materials were sourced via import from West African nations in FY2024, adding currency and geopolitical exposure .

Geographic concentration compounds this vulnerability. Three states — Delhi (51.23%), Gujarat (19.63%), and Haryana (18.98%) — account for nearly all revenue , leaving the business exposed to localised demand shocks or regulatory disruptions.

Single-facility operational risk is a direct downside trigger: any shutdown of the sole Rajasthan processing unit would halt production and impair revenue immediately . Combined with reliance on third-party logistics, margin and delivery disruptions are structurally probable .

Rising employee attrition signals organisational stress as the company scales — the rate jumped to 18.75% in FY2025 from 5.55% in FY2024 and 0% in FY2023 .

In the downside scenario, a supply disruption from the concentrated African import base, coinciding with a single-facility shutdown, would simultaneously compress margins and halt revenue generation. Total borrowings of Rs.1,410.24 Lakhs as of November 30, 2025 leave limited financial flexibility to absorb such shocks. Grey market signals at IPO indicated no listing premium, consistent with SME-platform liquidity constraints .

Key Concentration Risks — NFP Sampoorna Foods
Risk FactorMetricImplication
Supplier concentrationTop 10 = 96.31% of purchases; top 1 = 26.29%Supply disruption from any key vendor directly impacts production
Geographic concentrationDelhi 51.23%, Gujarat 19.63%, Haryana 18.98%~90% of revenue from three states; vulnerable to localised shocks
Import sourcing risk~54.05% of raw materials from West Africa (FY2024)FX and geopolitical risk embedded in cost base
Single-facility riskOne processing unit in RajasthanAny shutdown halts production and revenue
Attrition risk18.75% in FY2025 vs. 5.55% in FY2024Rapid workforce turnover during scale-up phase

Source: NFP Sampoorna Foods RHP and DRHP (primary regulatory filings)

Sources:
Recent Developments
Revenue (8M ended Nov 2025)
Rs. 3,695.73 Lakhs
PAT (8M ended Nov 2025)
Rs. 348.71 Lakhs
IPO Proceeds Raised
Rs. 24.53 Crores
NSE SME Listing Date
11 Feb 2026

NFP Sampoorna Foods entered public markets in February 2026, with the 8-month stub period through November 30, 2025 serving as the most recent reported financial period. Revenue for the period reached Rs.3,695.73 Lakhs , already exceeding full-year FY2025 revenue of Rs.3,575.74 Lakhs , while PAT stood at Rs.348.71 Lakhs versus Rs.267.41 Lakhs in FY2025 . The company listed on the NSE SME platform on February 11, 2026, raising Rs.24.53 crores via an all-fresh-issue structure with no offer-for-sale component — signalling promoter conviction. On June 30, 2025, the company acquired M/s Yashvardhan Food Industries Private Limited on a going concern basis through a share swap agreement . Post-listing quarterly financials have not yet been filed as of the report date .

Distribution Channel Mix
B2B Revenue Share (Apr–Nov 2025)
95.37%
B2C Revenue Share (Apr–Nov 2025)
2.45%
B2G Revenue Share (Apr–Nov 2025)
2.18%
Top-10 Customer Revenue Concentration
41.88%

NFP Sampoorna Foods is overwhelmingly a B2B-driven business, with trade customers accounting for 95.37% of revenues during April–November 2025, against B2C at 2.45% and B2G (institutional) at 2.18% . The channel architecture is almost entirely offline: physical channels contributed 99.65% (Rs. 3,674.66 Lakhs) of period revenues versus 0.35% (Rs. 12.84 Lakhs) online . Customer concentration within the dominant B2B segment remains meaningful — the top 10 customers represented 41.88% of revenue from operations . Channel-level gross margin disaggregation and CAC/CLV data are not publicly disclosed; the extended working capital cycle of 109 days reflects credit-heavy B2B trade terms that structurally compress near-term cash returns.

Revenue by Distribution Channel — April to November 2025

Source: NFP Sampoorna Foods RHP (April–November 2025 stub period). Full-year channel-level revenue splits for FY2023–FY2025 are not separately disclosed in public filings.

Sources: